Snyder's-Lance, Inc.
Nov 7, 2016

Snyder's-Lance, Inc. Reports Results for Third Quarter of Fiscal 2016

CHARLOTTE, N.C., Nov. 07, 2016 (GLOBE NEWSWIRE) -- Snyder's-Lance, Inc. (Nasdaq:LNCE) today reported financial results for the third quarter ended October 1, 2016 and narrowed its full-year 2016 earnings per share outlook to the upper-end of the Company's previous expectations.  Total net revenue in the third quarter of 2016 increased 41.3% including the contribution of Diamond Foods. GAAP net income attributable to Snyder's-Lance, Inc. in the third quarter of 2016 increased to $29.3 million, or $0.30 per diluted share, as compared to $15.7 million, or $0.22 per diluted share, in the third quarter of 2015.  Net income attributable to Snyder's-Lance, Inc. excluding special items* for the third quarter of 2016, increased 80.8% to $33.7 million, as compared to $18.6 million in the third quarter of 2015.  Earnings per diluted share excluding special items* increased 34.6% to $0.35 in the third quarter of 2016 compared to $0.26 in the third quarter of 2015.  All financial comparisons to the prior year are compared against the legacy Snyder's-Lance results, where the prior year does not include any contribution from Diamond Foods.

*Descriptions of measures excluding special items are provided in "Use and Definition of Non-GAAP Measures," and reconciliations are provided in the tables at the end of this release.

 
 Third Quarter Financial Summary 
         
 (in thousands, except for earnings per share amounts) Q3 2016 Q3 2015 Change 
 Total Net Revenue  $588,801  $416,773   41.3% 
 Total Net Revenue, Excluding Diamond Foods  $419,873   $416,773   0.7% 
 Branded Net Revenue, Excluding Diamond Foods $306,328   $298,442   2.6% 
         
 Operating Margin   8.1%  5.9% 220 bps 
 Operating Margin, Excluding Special Items  9.1%  7.0% 210 bps 
         
 GAAP EPS  $0.30  $0.22   36.4% 
 EPS, Excluding Special Items $0.35  $0.26   34.6% 
         
 Adjusted EBITDA $81,837   $47,247   73.2% 
 

"Growth of our core brands accelerated during the third quarter, and when combined with our cost savings initiatives, operating margin improved 210 basis points reaching 9.1% for the quarter," said Carl E. Lee, Jr., President and Chief Executive Officer.  "Our Legacy Snyder's-Lance brands delivered 2.6% year over year growth, driven by core brand growth of 3.7% led by Snack Factory®, Cape Cod® and Lance®.  Despite incremental investments in advertising and consumer promotions, productivity and sales growth delivered the margin expansion we expected.  The integration of Diamond Foods is on target with cost and revenue synergies being achieved on schedule.  Our early revenue synergies include wins in the club, drug and small format channels, as retailers expand their distribution of our premium brands."

Mr. Lee continued, "We have assembled a portfolio of brands on trend with the growing consumer demand for organic, gluten free, non-GMO certified, and reduced fat.  Our ‘Better-For-You' brands now represent over 33% of our sales and will continue to grow with innovation and focus on better ingredients and great taste.  We remain focused on driving growth of our core brands, delivering  synergy targets and maximizing the benefits of the strategic combination with Diamond that has positioned us as a leading provider of premium and differentiated snacks centered on nutrition, quality and variety.  Our full-year performance is tracking in line with our expected ranges, and we continue to anticipate strong sales in the fourth quarter primarily due to the seasonal nature of Diamond of California® culinary nuts and other holiday product offerings.  I want to thank all of our associates for their early integration success, solid growth on core brands and new distribution gains."

Third Quarter 2016 Results

                       
 Third Quarter Net Revenue by Product Category             
 (in thousands) Q3 2016
Net Revenue
 Q3 2015
Net Revenue
 Change  Q3 2016
Net Revenue
 Incremental
Diamond
Net Revenue
 Q3 2016
Net Revenue
Excluding
Diamond Foods*
 Q3 2015
Net Revenue
 Change 
                       
 Branded  $428,868  $298,442   43.7%  $428,868  $122,540  $306,328  $298,442   2.6% 
 Partner Brand  73,821   75,396   -2.1%   73,821      73,821   75,396   -2.1% 
 Other   43,251   42,935   0.7%   43,251   3,527   39,724   42,935   -7.5% 
 Culinary   42,861          42,861   42,861           
 Total  $   588,801   $   416,773    41.3%  $   588,801   $   168,928   $   419,873   $   416,773    0.7% 
 *The non-GAAP measure and related comparisons in the table above should be considered in addition to, not as a substitute for, our net revenue disclosure, as well as other measures of financial performance reported in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies. Company management believes the presentation of 2016 Net Revenue Excluding Diamond Foods is useful for providing increased transparency and assisting investors in understanding our ongoing operating performance.
Note:  Due to the acquisition of Diamond, prior year Partner brand revenues from the sale of Kettle Brand® potato chips are now classified as Branded revenues. For the third quarter of 2015 the Company has reclassified $8.8 million of Partner brand revenue associated with Kettle Brand® potato chips to Branded revenue to be consistent with current year presentation.
 
   

Total net revenue in the third quarter of 2016 was $588.8 million, an increase of 41.3% compared to net revenue of $416.8 million in the third quarter of 2015.  Net revenue in the third quarter of 2016, excluding the contribution of the acquired Diamond Foods brands, included Branded category growth of 2.6% driven by an approximately 6% increase in volume.  The increase in Branded net revenue was partially offset as Partner brand net revenue declined 2.1% and Other net revenue declined 7.5%.  Excluding the contribution from Diamond Foods, net revenue in the third quarter of 2016 increased 0.7% compared to the third quarter of 2015.

Operating income in the third quarter of 2016 increased 93.6% to $47.9 million, as compared to $24.8 million in the third quarter of 2015.  Excluding special items, operating income in the third quarter of 2016 increased 82.8% to $53.6 million, or 9.1% of net revenue, as compared to $29.3 million, or 7.0% percent of net revenue, in the third quarter of 2015.  The improvement in operating margin was due to strong gross margin performance driven by manufacturing efficiencies and procurement savings as a result of the Company's margin expansion initiatives and early synergy realization from the Diamond Foods combination.  The gross margin improvement was partially offset by the planned higher marketing, advertising and trade expenses to support growth of the Company's core brands.

Other income, net, increased $3.6 million in the third quarter of 2016 compared to the third quarter of 2015.  The increase was primarily due to income of $3.8 million associated with the settlement of a business interruption claim.

Adjusted EBITDA in the third quarter of 2016 increased 73.2% to $81.8 million, or 13.9% of revenue, as compared to adjusted EBITDA of $47.2 million, or 11.3% of revenue, in the third quarter of 2015. Adjusted EBITDA is a non-GAAP measure defined herein under "Use and Definition of Non-GAAP Measures," and is reconciled to net income in the tables that accompany this release.

Net interest expense in the third quarter of 2016 increased to $9.2 million as compared to $2.9 million in the third quarter of 2015.  The increase in net interest expense was the result of additional debt utilized to finance the acquisition of Diamond Foods

The effective tax rate, excluding special items, was 29.2% in the third quarter of 2016 as compared to 30.6% in the third quarter of 2015.  The effective tax rate for the third quarter of 2016 was favorably impacted by a reduction in the United Kingdom's statutory income tax rate. 

Outlook*
For the full-year of fiscal 2016, the Company now expects earnings per diluted share to be in the range of $1.24 to $1.30 from $1.22 to $1.30 previously.  The implied fourth quarter guidance range reflects the historically strong seasonal contribution of the Diamond of California culinary nut business.  The Company's fiscal 2016 outlook excludes special items and charges associated with the acquisition of Diamond Foods.  In addition, the full-year outlook also includes an estimated negative impact from purchase accounting adjustments.  The Company has fine-tuned this estimate to approximately $0.08 to $0.10 from $0.10 to $0.12 previously.

The Company's 2016 full-year outlook also includes the following assumptions:

The Company's 2016 full-year outlook is also based on the following assumptions, reflecting the acquisition of Diamond Foods:

*Full-year 2016 GAAP guidance are not provided in this release due to the likely occurrence of one or more of the following items where the Company is unable to reliably forecast the timing and magnitude: Continued transaction and integration related costs associated with the acquisition of Diamond Foods, other potential transactions and their related costs, settlements of contingent liabilities, possible gains or losses on the sale of businesses or other assets, restructuring costs, impairment charges, and the income tax effects of these.

Conference Call
Management will host a conference call to discuss third quarter 2016 results at 9:00 a.m. ET on November 7, 2016.  The conference call will be webcast live through the Investor Relations section of Snyder's-Lance's website (www.snyderslance.com) where the accompanying slide presentation will also be available.  To participate in the conference call, the dial-in number is (844) 830-1960 for U.S. callers or (315) 625-6883 for international callers.  The conference ID is 97663353.  A continuous telephone replay of the call will be available between 12:00 p.m. on November 7 and midnight on November 14.  The replay telephone number is (855) 859-2056 for U.S. callers or (404) 537-3406 for international callers.  The replay access code is 97663353.  Investors may also access a web-based replay of the conference call at www.snyderslance.com.

About Snyder's-Lance, Inc.
Snyder's-Lance, Inc., headquartered in Charlotte, NC, manufactures and markets snack foods throughout the United States and internationally. Snyder's-Lance's products include pretzels, sandwich crackers, pretzel crackers, potato chips, cookies, tortilla chips, restaurant style crackers, popcorn, nuts and other snacks. Products are sold under the Snyder's of Hanover®, Lance®, Kettle Brand®, KETTLE® Chips, Cape Cod®, Snack Factory® Pretzel Crisps®, Pop Secret®, Emerald®, Diamond of California®, Late July®, Krunchers!®, Tom's®, Archway®, Jays®, Stella D'oro®, Eatsmart Snacks™, O-Ke-Doke®, and other brand names along with a number of third party brands. Products are distributed nationally through grocery and mass merchandisers, convenience stores, club stores, food service outlets and other channels. For more information, visit the Company's corporate website: www.snyderslance.com. LNCE-E

Use and Definition of Non-GAAP Measures
Snyder's-Lance's management uses non-GAAP financial measures to evaluate our operating performance and to facilitate a comparison of the Company's operating performance on a consistent basis and to provide measures that, when viewed in combination with its results prepared in accordance with GAAP, allow for a more complete understanding of factors and trends affecting the Company's business than GAAP measures alone.  The non-GAAP measures and related comparisons should be considered in addition to, not as a substitute for, our GAAP disclosure, as well as other measures of financial performance reported in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies. Our management believes these non-GAAP measures are useful for providing increased transparency and assisting investors in understanding our ongoing operating performance.

Operating Income, Excluding Special Items
Operating Income, excluding special items, is provided because Snyder's-Lance believes it is useful information for understanding our results by improving the comparability of our results. Additionally, operating income, excluding special items, provides transparent and useful information to management, investors, analysts and other parties in evaluating and assessing the Company's primary operating results after removing the impact of unusual, non-operational or restructuring or transaction related activities that affect comparability. Operating Income, excluding special items, is one of the measures management uses for planning and budgeting, monitoring and evaluating financial and operating results, and in the analysis of ongoing operating trends.

Net Income, Earnings per Share and Effective Income Tax Rate, Excluding Special Items
Net income, earnings per share, and the effective income tax rate, excluding special items, are metrics provided to present the reader with the after-tax impact of operating income, excluding special items, in order to improve the comparability and understanding of the related GAAP measures. Net income, earnings per share, and the effective income tax rate, excluding special items, provide transparent and useful information to management, investors, analysts and other parties in evaluating and assessing our primary operating results after removing the impact of unusual, non-operational or restructuring or transaction related activities that affect comparability. Net income, earnings per share, and the effective income tax rate, excluding special items, are measures management uses for planning and budgeting, monitoring and evaluating financial and operating results.

Adjusted EBITDA
Snyder's-Lance defines adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization ("EBITDA"), further adjusted to exclude restructuring or transaction related expenses, and other non-cash or non-operating items as well as any other unusual items that impact the comparability of our financial information. 

Management uses adjusted EBITDA as a key metric in the evaluation of underlying Company performance, in making financial, operating and planning decisions.  The Company believes this measure is useful to investors because it increases transparency and assists investors in understanding the underlying performance of the Company and in the analysis of ongoing operating trends. Additionally, Snyder's-Lance believes adjusted EBITDA is frequently used by analysts, investors and other interested parties in their evaluation of companies, many of which present an adjusted EBITDA measure when reporting their results. The Company has historically reported adjusted EBITDA to analysts and investors and believes that its continued inclusion provides consistency in financial reporting and enables analysts and investors to perform meaningful comparisons of past, present and future operating results.

Adjusted EBITDA should not be considered as an alternative to net income, determined in accordance with Generally Accepted Accounting Principles ("GAAP"), as an indicator of the Company's operating performance, as an indicator of cash flows, or as a measure of liquidity. While EBITDA and adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.

Cautionary Information about Forward Looking Statements
This press release contains statements which may be forward looking within the meaning of applicable securities laws. The statements include projections regarding future revenues, earnings and other results which are based upon the Company's current expectations and assumptions, which are subject to a number of risks and uncertainties.  Factors that could cause actual results to differ include general economic conditions or an economic turndown; volatility in the price, quality or availability of inputs, including walnuts and other raw materials, packaging, energy and labor; price competition and industry consolidation; changes in our top retail customer relationships; inability to maintain profitability in the face of a consolidating retail environment; failure to successfully integrate acquisitions or execute divestitures; loss of key personnel; failure to execute and accomplish our strategy; concerns with the safety and quality of certain food products or ingredients; adulterated, misbranded or mislabeled products or product recalls; disruption of our supply chain; failure to maintain satisfactory labor relations; risks related to our foreign operations, including foreign currency risks; inadequacies in, or security breaches of, our information technology systems; improper use of social media; changes in consumer preferences and tastes or inability to innovate or market our products effectively; reliance on distribution through a significant number of independent business owners; protection of our trademarks and other intellectual property rights; impairment in the carrying value of goodwill or other intangible assets; new regulations or legislation; interest rate volatility, political and economic conditions of the countries in which we conduct business, and the interests of a few individuals who control a significant portion of our outstanding shares of common stock may conflict with those of other stockholders, which have been discussed in greater detail in our most recent Form 10-K and other reports filed with the Securities and Exchange Commission.

 

SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
 
  Quarter Ended Nine Months Ended
(in thousands, except per share data) October 1,
 2016
 October 3,
 2015
 October 1,
 2016
 October 3,
 2015
Net revenue $588,801  $416,773  $1,661,066  $1,250,542 
Cost of sales 375,729  274,287  1,087,557  817,211 
Gross profit 213,072  142,486  573,509  433,331 
         
Selling, general and administrative 161,107  114,835  452,815  355,828 
Settlements of certain litigation   2,900    5,675 
Transaction and integration related expenses 4,043     63,983   
Impairment charges 507    1,370   
Loss/(gain) on sale of route businesses, net 41  (501) (650) (1,368)
Other (income)/expense, net (3,512) 115  (4,796) (731)
Income before interest and income taxes 50,886  25,137  60,787  73,927 
         
Loss on early extinguishment of debt     4,749   
Interest expense, net 9,215  2,851  23,305  7,989 
Income before income taxes 41,671  22,286  32,733  65,938 
         
Income tax expense 12,470  6,557  9,309  22,233 
Net income 29,201  15,729  23,424  43,705 
Net (loss)/income attributable to noncontrolling interests (114) 52  (141) 63 
Net income attributable to Snyder's-Lance, Inc. $29,315  $15,677  $23,565  $43,642 
         
Basic earnings per share $0.30  $0.22   $0.26  $0.62 
Weighted average basic shares outstanding 95,881  70,548  90,504  70,411 
         
Diluted earnings per share $0.30  $0.22  $0.26  $0.61  
Weighted average diluted shares outstanding 97,012  71,319  91,493  71,134  
         
Cash dividends declared per share $0.16   $0.16  $0.48  $0.48 
                 

 

SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
 
(in thousands, except share and per share data) October 1,
 2016
 January 2,
 2016
ASSETS    
Current assets:    
Cash and cash equivalents $ 26,814  $39,105 
Restricted cash 714  966 
Accounts receivable, net of allowances of $1,110 and $917, respectively 215,543  131,339 
Inventories, net 257,377  110,994 
Prepaid income taxes and income taxes receivable 5,990  2,321 
Assets held for sale 19,546  15,678 
Prepaid expenses and other current assets 35,196  21,210 
Total current assets 561,180  321,613 
     
Noncurrent assets:    
Fixed assets, net  528,870  401,465 
Goodwill 1,378,566  539,119 
Other intangible assets, net  1,430,812  528,658 
Other noncurrent assets 26,562  19,849 
Total assets $3,925,990  $1,810,704 
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities:    
Current portion of long-term debt $49,000  $8,541 
Accounts payable 100,341  54,207 
Payable to growers 39,465   
Accrued compensation 42,553  26,196 
Accrued casualty insurance claims 6,043  4,262 
Accrued marketing, selling and promotional costs 50,818  18,806  
Other payables and accrued liabilities 47,917  32,248 
Total current liabilities 336,137  144,260 
     
Noncurrent liabilities:    
Long-term debt, net 1,302,668  372,301 
Deferred income taxes, net 348,284  157,591 
Accrued casualty insurance claims 11,629  11,931 
Other noncurrent liabilities 39,192  17,034 
Total liabilities 2,037,910  703,117 
     
Commitments and contingencies    
     
Stockholders' equity:    
Common stock, $0.83 1/3 par value. 110,000,000 shares authorized; 96,112,842 and 70,968,054 shares outstanding, respectively 80,091  59,138 
Preferred stock, $1.00 par value. Authorized 5,000,000 shares; no shares outstanding    
Additional paid-in capital 1,595,097  791,428 
Retained earnings 219,801  238,314 
Accumulated other comprehensive loss (26,105) (630)
Total Snyder's-Lance, Inc. stockholders' equity 1,868,884  1,088,250 
Noncontrolling interests 19,196  19,337 
Total stockholders' equity 1,888,080  1,107,587 
Total liabilities and stockholders' equity $3,925,990  $1,810,704 
         

 

SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
  Nine Months Ended
(in thousands) October 1,
 2016
  October 3,
 2015
Operating activities:    
Net income $23,424  $43,705 
Adjustments to reconcile net (loss)/income to cash from operating activities:    
Depreciation and amortization 72,687  52,585  
Stock-based compensation expense 22,542  4,255 
Gain on sale of fixed assets, net (25) (90)
Gain on sale of route businesses, net (650) (1,368)
Changes in fair value of investments 179  (585)
Gain on write-off of debt premium (1,341)  
Impairment charges 1,370   
Deferred income taxes 7,139  6,627 
Provision for doubtful accounts 218  866 
Changes in operating assets and liabilities, excluding business acquisitions and foreign currency translation adjustments 28,480  (11,537)
Net cash provided by operating activities 154,023  94,458 
     
Investing activities:    
Purchases of fixed assets (55,823) (38,800)
Purchases of route businesses (16,467) (19,622)
Proceeds from sale of fixed assets and insurance recoveries 1,094  1,524 
Proceeds from sale of route businesses 14,894  23,750 
Proceeds from sale of investments   826 
Business acquisition, net of cash acquired  (1,036,437)  
Changes in restricted cash 252   
Net cash used in investing activities (1,092,487) (32,322)
     
Financing activities:    
Dividends paid to stockholders (42,078) (33,884)
Debt issuance costs  (6,047)  
Payments on capital leases (1,745)  
Issuances of common stock 9,001  6,126 
Excess tax benefit from stock-based compensation 577  1,026 
Share repurchases, including shares surrendered for tax withholding (8,485) (836)
Net proceeds from existing credit facilities 72,000   
Repayments of long-term debt (226,390) (5,625)
Proceeds from issuance of long-term debt 1,130,000   
Net cash provided by/(used in) financing activities 926,833  (33,193)
     
Effect of exchange rate changes on cash (660)  
     
(Decrease)/increase in cash and cash equivalents (12,291) 28,943 
Cash and cash equivalents at beginning of period 39,105  35,373 
Cash and cash equivalents at end of period $26,814  $64,316 
     
Supplemental information:    
Cash paid for income taxes, net of refunds of $1,522 and $678, respectively $5,060  $18,420 
Cash paid for interest $22,414  $7,008 
     
Non-cash financing activities:    
Common stock and stock-based compensation issued for business acquisitions $800,987  $ 
         


SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures (Unaudited)
Operating income, excluding special items
 
  Quarter Ended
(in thousands) October 1, 2016 October 3, 2015
     
Income before interest and income taxes $50,886  $25,137 
Impairment charges 507   
Loss/(gain) on sale of route businesses, net 41  (501)
Other (income)/expense, net (3,512) 115 
Operating income 47,922  24,751 
         
Transaction and integration related expenses (1) 4,485   
Legal fees and settlement accrual (2)   3,109 
Other (3)(4)  1,231  1,486 
Operating income, excluding special items $53,638  $29,346 
         
Net revenue  $588,801  $416,773 
         
Operating income, as a % of net revenue 8.1% 5.9%
Operating income, excluding special items, as a % of net revenue 9.1% 7.0%
       

(1) Transaction and integration related expenses primarily consist of professional fees, severance, and retention costs associated with the acquisition of Diamond.

(2) Includes accrual for legal fees and contingent liabilities associated with expected settlements related to employee classification and industry wide packaging claims.

(3) For the third quarter of 2016, other items primarily consist of Metcalfe's transaction-related expenses including transaction costs and severance benefits, as well as an inventory step-up of $0.2 million.

(4) For the third quarter of 2015, other items include severance expense and professional fees.

 

SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures (Unaudited)
Earnings per diluted share, excluding special items
 
 Quarter Ended
 October 1, 2016 October 3, 2015
Earnings per diluted share$0.30  $0.22 
    
Transaction and integration related expenses (1)0.04   
Legal fees and settlement accrual (2)  0.03 
Other (3)(4)0.01  0.01 
    
Earnings per diluted share, excluding special items$0.35  $0.26 
        

(1) Transaction and integration related expenses primarily consist of professional fees, severance, and retention costs associated with the acquisition of Diamond.

(2) Includes accrual for legal fees and contingent liabilities associated with expected settlements related to employee classification and industry wide packaging claims.

(3) For the third quarter of 2016, other items primarily consist of Metcalfe's transaction-related expenses including transaction costs and severance benefits, as well as an inventory step-up of $0.2 million.

(4) For the third quarter of 2015, other items include severance expense and professional fees.

 

SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures (Unaudited)
EBITDA and Adjusted EBITDA
 
  Quarter Ended
(in thousands) October 1, 2016 October 3, 2015
Net income $29,201  $15,729 
Income tax expense 12,470  6,557 
Interest expense, net 9,215  2,851 
Depreciation 19,581  14,834 
Amortization 5,654  2,681 
EBITDA 76,121  42,652 
     
Transaction and integration related expenses (1) 4,485   
Legal fees and settlement accrual (2)   3,109 
Other (3)(4) 1,231  1,486 
Adjusted EBITDA $81,837  $47,247 
     
Net revenue 588,801  416,773 
     
EBITDA, as a % of net revenue 12.9% 10.2%
Adjusted EBITDA, as a % of net revenue 13.9% 11.3%
       

(1) Transaction and integration related expenses primarily consist of professional fees, severance, and retention costs associated with the acquisition of Diamond.

(2) Includes accrual for legal fees and contingent liabilities associated with expected settlements related to employee classification and industry wide packaging claims.

(3) For the third quarter of 2016, other items primarily consist of Metcalfe's transaction-related expenses including transaction costs and severance benefits, as well as an inventory step-up of $0.2 million.

(4) For the third quarter of 2015, other items include severance expense and professional fees.

 

SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures (Unaudited)
Net income attributable to Snyder's-Lance, excluding special items
 
  Quarter Ended
(in thousands) October 1, 2016 October 3, 2015
Net income attributable to Snyder's-Lance $29,315  $15,677 
     
Transaction and integration related expenses, net of tax (1) 3,705   
Impact of tax restructuring (2) (383)  
Legal fees and settlement accrual, net of tax (3)   1,992 
Other, net of tax (4)(5) 1,017  944 
Net income attributable to Snyder's-Lance, excluding special items $33,654  $18,613 
         

(1) Transaction and integration related expenses primarily consist of professional fees, severance, and retention costs associated with the acquisition of Diamond.

(2) Discrete tax item for the impact of tax restructuring. We expect a more significant impact from our planned income tax restructuring in Q4 2016.

(3) Includes accrual for legal fees and contingent liabilities associated with expected settlements related to employee classification and industry wide packaging claims.

(4) For the third quarter of 2016, other items primarily consist of Metcalfe's transaction-related expenses including transaction costs and severance benefits, as well as an inventory step-up of $0.2 million.

(5) For the third quarter of 2015, other items include severance expense and professional fees.

 

SNYDER'S-LANCE, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures (Unaudited)
Adjusted effective income tax rate
 
Quarter Ended October 1, 2016     
(in thousands)GAAP Income Adjustments Adjusted Income
Income before income taxes$41,671  $5,716  $47,387 
Income taxes12,470  1,377  13,847 
Net income29,201  4,339  33,540 
Net loss attributable to noncontrolling interests(114)   (114)
Net income attributable to Snyder's-Lance $29,315  $4,339  $33,654 
      
Effective income tax rate(1)29.9%   29.2%


Quarter Ended October 3, 2015      
(in thousands)GAAP Income Adjustments Adjusted Income
Income before income taxes$22,286  $4,595  $26,881 
Income taxes6,557  1,659  8,216 
Net income15,729  2,936  18,665 
Net income attributable to noncontrolling interests52    52 
Net income attributable to Snyder's-Lance$15,677  $2,936  $18,613 
      
Effective income tax rate29.4%   30.6%
        

(1) The tax rate on adjusted income varies from the tax rate on GAAP income for the third quarter of 2016 primarily due to the effective tax rate impact of non-deductible transaction costs related to the acquisition of Diamond and Metcalfe's.

Investor Contact

Kevin Powers, Senior Director, Investor Relations

kpowers@snyderslance.com, (704) 557-8279



Media Contact

Joey Shevlin, Director, Corporate Communications & Public Affairs

JShevlin@snyderslance.com, (704) 557-8850

Primary Logo

Source: Snyder's-Lance Inc.

News Provided by Acquire Media